Markel Group reports 2025 financial results

RICHMOND, Va., Feb. 4, 2026 /PRNewswire/ -- Markel Group Inc. (NYSE: MKL) today reported its financial results for the quarter and year ended December 31, 2025.

Markel Group logo

"In 2025, the Markel Group delivered meaningful progress. Operating income was $3.2 billion and adjusted operating income exceeded $2.3 billion, with every reportable segment making meaningful contributions," said Tom Gayner, Chief Executive Officer. "Within Markel Insurance, we took a series of decisive actions to simplify and refocus the business. Thank you to that team, and to everyone across the Markel Group. By staying true to our values, while providing exceptional businesses and leaders a home in which to grow and thrive, we believe the Markel Group is well-positioned to continue compounding shareholder value across generations."

Summary of our fourth quarter and full year results:

The following table presents summary consolidated financial data.



Quarter Ended December 31,



Year Ended December 31,

(dollars in thousands)

2025



2024



2025



2024

Operating revenues

$      4,007,965



$      3,723,576



$    15,513,233



$    14,813,544

















Operating income

$         795,146



$         595,470



$      3,194,852



$      3,712,562

Add: Amortization of acquired intangible assets

42,791



46,491



185,007



181,472

Less: Net investment gains

212,043



117,425



1,076,081



1,807,219

Adjusted operating income (1)

$         625,894



$         524,536



$      2,303,778



$      2,086,815

















Comprehensive income to shareholders

$         606,325



$         125,951



$      2,614,632



$      2,608,150





(1)

See "Supplemental Financial Information - Non-GAAP Financial Measures" for additional information on this non-GAAP measure.

We believe our financial performance is most meaningfully measured over longer periods of time, which tends to mitigate the effects of short-term volatility and better aligns with the long-term perspective we apply to operating our businesses and making investment decisions. The following table presents a long-term view of our performance.



Year Ended December 31,

(dollars in thousands)

2025



2024



2023



2022



2021

Operating revenues

$  15,513,233



$    14,813,544



$    14,279,576



$    13,271,068



$    10,867,891





















Operating income (loss)

$    3,194,852



$      3,712,562



$      2,928,828



$         (93,336)



$      3,241,505

Add: Amortization of acquired intangible assets

185,007



181,472



180,614



178,778



160,539

Add: Impairment of goodwill







80,000



Less: Net investment gains (losses)

1,076,081



1,807,219



1,524,054



(1,595,733)



1,978,534

Adjusted operating income (1)

$    2,303,778



$      2,086,815



$      1,585,388



$      1,761,175



$      1,423,510





















5-year compound annual growth rate:



















Closing stock price per share

16 %

















Intrinsic value per share (2)

15 %





















(1)

See "Supplemental Financial Information - Non-GAAP Financial Measures" for additional information on this non-GAAP measure.

(2)

See "Supplemental Financial Information - Growth in Intrinsic Value per Share" for additional information on this metric.

The following table summarizes our results by segment. We report our business operations in four segments: Markel Insurance, Industrial, Financial, and Consumer and Other. Our corporate operations are comprised of our holding company activities.



Year Ended December 31,

(dollars in thousands)

2025



2024



% Change

Operating revenues:











Markel Insurance

$        9,352,891



$        8,983,443



4 %

Industrial

3,928,249



3,779,616



4 %

Financial

736,964



593,313



24 %

Consumer and Other

1,382,912



1,327,333



4 %

Corporate and eliminations

112,217



129,839



(14) %

Total operating revenues

$      15,513,233



$      14,813,544



5 %













Adjusted operating income:











Markel Insurance

$        1,379,067



$        1,184,488



16 %

Industrial

343,183



365,034



(6) %

Financial

326,572



262,082



25 %

Consumer and Other

174,636



145,372



20 %

Corporate and eliminations

80,320



129,839



(38) %

Total adjusted operating income (1)

$        2,303,778



$        2,086,815



10 %





(1)

See "Supplemental Financial Information - Non-GAAP Financial Measures" for additional information on this non-GAAP measure.

Markel Insurance



Year Ended December 31,

(dollars in thousands)

2025



2024



% Change

Gross premium volume:











Underwriting

$ 10,643,703



$  10,259,862



4 %

Fronting

$   1,854,944



$    1,306,022



42 %













Operating revenues:











Earned premiums

$   8,401,323



$    8,130,712



3 %

Net investment income

871,531



797,907



9 %

Services and other revenues

80,037



54,824



46 %

Operating revenues

$   9,352,891



$    8,983,443



4 %













Adjusted operating income:











Underwriting profit

$       455,671



$        366,976



24 %

Net investment income

871,531



797,907



9 %

Services and other income

51,865



19,605



165 %

Adjusted operating income

$   1,379,067



$    1,184,488



16 %













Net investment gains

$       976,740



$    1,447,686



(33) %













Combined ratio

94.6 %



95.5 %

















Return on equity (1)

14 %



18 %





5-Year average annual return on equity (1)

13 %



12 %









(1)

Markel Insurance return on equity includes adjusted operating income and net investment gains and losses attributed to investments held by Markel Insurance, which are not included in segment profit. See "Supplemental Financial Information - Markel Insurance Return on Equity" for additional information on this metric.

The increase in underwriting gross premium volume in our Markel Insurance segment was driven by significant growth within our personal lines and international professional liability product lines, as well as growth within our programs, marine and energy, and general liability product lines. These increases were partially offset by the impact of lower premium volume in our U.S. professional liability product lines, as a result of exiting our risk-managed directors and officers product line from our U.S. and Europe-based platforms. The increase in earned premiums was primarily due to the impact of the changes in underwriting gross premium volume in recent periods. 

The increase in fronting gross premium volume was driven by growth within our property catastrophe programs with Nephila and resulted in an increase in services and other revenues and income.

For further details of Markel Insurance's investment performance, see "Consolidated Investment Results."

Underwriting Results



Year Ended December 31,

(dollars in thousands)

2025



2024



% Change

Underwriting gross premium volume

$     10,643,703



$     10,259,862



4 %

Net written premiums

$       8,399,735



$       8,004,788



5 %

Earned premiums

$       8,401,323



$       8,130,712



3 %

Underwriting profit

$          455,671



$          366,976



24 %













Underwriting Ratios (1)









Point Change

Loss ratio











Current accident year loss ratio

64.2 %



65.6 %



(1.4)

Prior accident years loss ratio

(5.8) %



(5.6) %



(0.2)

Loss ratio

58.4 %



60.0 %



(1.6)

Expense ratio

36.1 %



35.5 %



0.6

Combined ratio

94.6 %



95.5 %



(0.9)













Current accident year loss ratio catastrophe impact (2)

0.7 %



0.9 %



(0.2)













Current accident year loss ratio, excluding catastrophe impact (3)

63.5 %



64.7 %



(1.2)

Combined ratio, excluding current accident year catastrophe impact (3)

93.8 %



94.6 %



(0.8)





(1)

Amounts may not reconcile due to rounding.

(2)

The point impact of catastrophes is calculated as the associated net losses and loss adjustment expenses divided by total earned premiums.

(3)

This metric is a non-GAAP financial measure. See "Supplemental Financial Information - Non-GAAP Financial Measures" for additional details.

Global Reinsurance

In August 2025, Markel Insurance sold the renewal rights for business written in its Global Reinsurance division, and the division entered into run-off. Gross premium volume in 2025 attributed to the Global Reinsurance division was $1.0 billion. Underwriting results attributable to the Global Reinsurance division had a two point unfavorable impact on the Markel Insurance segment combined ratio in 2025 and a one point unfavorable impact in 2024.

Natural Catastrophes

Underwriting results included $61.9 million and $70.6 million of net losses and loss adjustment expenses in 2025 and 2024, respectively, attributed to natural catastrophes. Losses from natural catastrophes in 2025 were attributed to the series of wildfires that occurred in southern California in January 2025.

Combined Ratio

Excluding losses attributed to natural catastrophes, the decrease in the Markel Insurance segment combined ratio was primarily attributable to a lower attritional loss ratio, which was driven by lower losses on our discontinued intellectual property collateral protection insurance (IP CPI) product line. Net losses and loss adjustment expenses on our IP CPI product line totaled $64.3 million and $168.5 million in 2025 and 2024, respectively. We believe any losses on our discontinued IP CPI product line in 2026 will not be material to the Markel Insurance segment.

Additionally, the Markel Insurance segment attritional loss ratio was unfavorably impacted by large losses within our credit and surety product line in the fourth quarter of 2025 and higher attritional loss ratios on our personal umbrella product line. Large losses within our credit and surety product line totaled $63.3 million in the fourth quarter of 2025, inclusive of the impact of ceded reinstatement premiums. These unfavorable impacts on our attritional loss ratio were largely offset by a favorable impact from changes in mix of business, as our growing lines of business generally have lower attritional loss ratios than the lines of business for which we have reduced our premium writings.

The 2025 combined ratio included $484.0 million of favorable development on prior accident years loss reserves compared to $454.9 million in 2024. In 2025, favorable development was most significant within our marine and energy, property, workers' compensation, programs, and general liability product lines. Favorable development in 2025 was net of adverse development on our run-off risk-managed directors and officers professional liability product lines.

The increase in the expense ratio was primarily attributable to higher personnel costs, including increased severance costs related to recent organizational changes, higher professional fees, and changes in mix of business. Many of the product lines and markets in which we are growing within our International division carry higher expense ratios and lower loss ratios than the rest of the segment. The expense ratio also reflects costs associated with our growth and expansion efforts in these targeted markets.

Industrial



Year Ended December 31,

(dollars in thousands)

2025



2024



% Change

Operating revenues

$        3,928,249



$        3,779,616



4 %

Adjusted operating income

$           343,183



$           365,034



(6) %

The increase in operating revenues reflected organic growth and a full-year contribution from our June 2024 Valor Environmental (Valor) acquisition compared to 2024. The Industrial segment results in 2024 included five months of results from Valor. Organic revenue growth of our Industrial segment was 2%. Organic revenue growth is a non-GAAP financial measure. See "Supplemental Financial Information - Non-GAAP Financial Measures" for additional details.

Organic revenue growth was primarily attributable to increased demand for our equipment leasing services within the wind energy market, as well as a combination of higher prices and sales volume for our services and products in the commercial and residential construction markets. These increases were partially offset by lower sales volume of our products within the transportation industry due to a down cycle in demand for the industry.

The decrease in adjusted operating income was primarily attributable to lower margins, due to higher materials and labor costs, and lower revenues within our industrial products businesses, partially offset by the impact of higher revenues within our industrial services businesses.

Financial



Year Ended December 31,

(dollars in thousands)

2025



2024



% Change

Operating revenues

$           736,964



$           593,313



24 %

Adjusted operating income (1)

$           326,572



$           262,082



25 %





(1)

Adjusted operating income for the year ended December 31, 2024 included $58.1 million from Markel CATCo Re Ltd (MCRe), all of which was attributable to noncontrolling interests. MCRe results in 2025 were minimal.

The increase in operating revenues reflected strong organic growth, as well as the impact of $41.4 million of income related to our minority investment in Velocity Holdco LLC (Velocity) resulting from the sales of its managing general agent operations and insurance carrier in 2025. Organic revenue growth of our Financial segment was 17%. Organic revenue growth is a non-GAAP financial measure. See "Supplemental Financial Information - Non-GAAP Financial Measures" for additional details.

Organic revenue growth was primarily attributable to the impact of performance fees earned in 2025 and a higher effective management fee rate for our insurance-linked securities investment management services, as well as higher premium volume within our program services and lender services offerings.

The increase in adjusted operating income was driven by the impact of higher revenues, including the income related to our minority investment in Velocity, as previously discussed. These increases were partially offset by the impact in 2024 of $58.1 million of favorable loss development on the run off of reinsurance contracts written by MCRe, all of which was attributable to noncontrolling interests.

Consumer and Other



Year Ended December 31,

(dollars in thousands)

2025



2024



% Change

Operating revenues

$        1,382,912



$        1,327,333



4 %

Adjusted operating income

$           174,636



$           145,372



20 %

The increase in operating revenues reflected the contribution from our acquisition of Education Partners International (EPI). Organic revenue growth of our Consumer and Other segment was 1%, primarily attributable to higher sales volume of ornamental plants driven by higher demand and prices. Organic revenue growth is a non-GAAP financial measure. See "Supplemental Financial Information - Non-GAAP Financial Measures" for additional details. The increase in adjusted operating income was driven by the contribution from EPI.

Corporate



Year Ended December 31,

(dollars in thousands)

2025



2024

Net investment income

$           108,672



$           130,931

Other revenues

52,020



46,591

Operating revenues

160,692



177,522

Operating expenses (1)

(31,897)



Corporate adjusted operating income

$           128,795



$           177,522

Markel Group consolidating eliminations

(48,475)



(47,683)

Corporate and eliminations adjusted operating income

$             80,320



$           129,839





(1)

Prior to the third quarter of 2025, corporate expenses were fully allocated to our segments.

Consolidated Investment Results

We hold investments across our operating businesses and at our holding company, with the majority of our investments held at our Markel Insurance business in support of its underwriting activities. For investment performance by segment, see "Supplemental Financial Information - Consolidating Investment Results."



Year Ended December 31,

(dollars in thousands)

2025



2024

Net investment income

$         970,427



$          920,496









Yield on fixed maturity securities (1)

3.5 %



3.2 %

Yield on short-term investments (1)

3.7 %



4.8 %

Yield on cash and cash equivalents and restricted cash and cash equivalents (1)

3.3 %



3.7 %









Net realized investment gains (losses)

$             (4,076)



$               4,423

Change in fair value of equity securities

1,080,157



1,802,796

Net investment gains

$       1,076,081



$        1,807,219









Return on equity securities (2)







One-year annual return

10.5 %



20.1 %

Five-year annual return

11.9 %



12.8 %

Ten-year annual return

13.5 %



12.1 %

Twenty-year annual return

11.0 %



10.5 %





(1)

Yield reflects the applicable annualized interest income as a percentage of the applicable monthly average invested assets at amortized cost.

(2)

Return on equity securities is calculated by dividing dividends and the change in fair value of equity securities by the monthly average equity securities at fair value and considers the timing of net purchases and sales.

The 5% increase in net investment income was primarily driven by higher interest income on fixed maturity securities due to a higher yield and higher average holdings of fixed maturity securities. These increases were partially offset by lower interest income on our short-term investments due to lower average short-term investment holdings and lower short-term interest rates.

Financial Condition and Capital Allocation

Investments, cash and cash equivalents, and restricted cash and cash equivalents (invested assets) were $37.4 billion at December 31, 2025 compared to $34.2 billion at December 31, 2024. The increase was primarily attributable to $2.8 billion of operating cash flows and a $1.7 billion increase in the fair value of our investment portfolio. In 2025, we deployed capital into $1.4 billion of net fixed maturity securities purchases and $206.9 million of capital expenditures. We made net investments of $142.9 million in equity securities and $170.4 million for acquisitions and purchases of noncontrolling interests in our majority-owned businesses. We also used $600.0 million to redeem our outstanding preferred shares and $429.5 million to repurchase common shares.

At December 31, 2025, our holding company held $4.4 billion of invested assets compared to $4.3 billion of invested assets at December 31, 2024. 

* * * * * * * *

Our previously announced conference call, which will involve discussion of our financial results and business developments and may include forward-looking information, will be held Thursday, February 5, 2026, beginning at 9:30 a.m. (Eastern Time). Investors, analysts, and the general public may listen to the call via live webcast at ir.mklgroup.com. The call may be accessed telephonically by dialing (888) 660-9916 in the U.S., or (646) 960-0452 internationally, and providing Conference ID: 4614568. A replay of the call will be available on our website approximately one hour after the conclusion of the call. Any person needing additional information can contact Markel Group's Investor Relations Department at IR@markel.com.

Additionally, we will be discussing financial results and related business and investments updates at our shareholders meeting on May 20, 2026 at the University of Richmond Robins Center at 2:00 p.m. (Eastern Time). The shareholders meeting will be part of the 2026 Reunion, which is open to shareholders, employees, and friends of Markel Group. More information on the 2026 Reunion, including a sign-up form to receive event updates, is available at mklreunion.com.

Safe Harbor and Cautionary Statement

This release, and any related oral statements, contain statements concerning or incorporating our expectations, assumptions, plans, objectives, future financial or operating performance and other statements that are not historical facts. These statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may use words such as "anticipate," "believe," "estimate," "expect," "intend," "predict," "project," and similar expressions as they relate to us or our management.

There are risks and uncertainties that may cause actual results to differ materially from predicted results in forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Additional factors that could cause actual results to differ from those predicted are set forth under Business, Risk Factors, Management's Discussion and Analysis of Financial Condition and Results of Operations, and Quantitative and Qualitative Disclosures About Market Risk in our 2024 Annual Report on Form 10-K, or our most recent Quarterly Report on Form 10-Q, or are included in the items listed below:

Results from our operations have been and will continue to be potentially materially affected by these factors.

By making forward-looking statements, we do not intend to become obligated to publicly update or revise any such statements whether as a result of new information, future events, or other changes. Readers are cautioned not to place undue reliance on any forward-looking statements, which are based on our current knowledge and speak only as at their dates.

* * * * * * * *

About Markel Group

Markel Group Inc. is a diverse family of companies that includes everything from insurance to bakery equipment, building supplies, houseplants, and more. The leadership teams of these businesses operate with a high degree of independence, while at the same time living the values that we call the Markel Style. Our specialty insurance business sits at the core of our company. Through decades of sound underwriting, the Markel Insurance team has provided the capital base from which we built a system of businesses and investments that collectively increase Markel Group's durability and adaptability. It's a system that provides diverse income streams, access to a wide range of investment opportunities, and the ability to efficiently move capital to the best ideas across the company. Most importantly though, this system enables each of our businesses to advance our shared goal of helping our customers, associates, and shareholders win over the long term. Visit mklgroup.com to learn more.

MARKEL GROUP INC. AND SUBSIDIARIES

SUPPLEMENTAL FINANCIAL INFORMATION

Consolidated Statements of Income and Comprehensive Income



Quarter Ended December 31,



Year Ended December 31,

(dollars in thousands, except per share data)

2025



2024



2025



2024

OPERATING REVENUES















Earned premiums

$   2,278,829



$   2,117,578



$   8,715,667



$   8,432,412

Net investment income

257,648



243,689



970,427



920,496

Products revenues

563,002



575,323



2,578,544



2,635,659

Services and other revenues

908,486



786,986



3,248,595



2,824,977

Total Operating Revenues

4,007,965



3,723,576



15,513,233



14,813,544

















Net investment gains

212,043



117,425



1,076,081



1,807,219

















OPERATING EXPENSES















Losses and loss adjustment expenses

1,283,320



1,241,815



5,079,845



5,052,749

Underwriting, acquisition, and insurance expenses

829,013



784,786



3,133,163



2,977,389

Products expenses

524,612



505,289



2,287,394



2,272,219

Services and other expenses

745,126



667,150



2,709,053



2,424,372

Amortization of acquired intangible assets

42,791



46,491



185,007



181,472

Total Operating Expenses

3,424,862



3,245,531



13,394,462



12,908,201

Operating Income

795,146



595,470



3,194,852



3,712,562

Interest expense

(50,016)



(52,794)



(205,910)



(204,300)

Net foreign exchange gains (losses)

(10,971)



180,839



(256,234)



129,438

Income Before Income Taxes

734,159



723,515



2,732,708



3,637,700

Income tax expense

(152,073)



(162,083)



(580,303)



(790,294)

Net Income

582,086



561,432



2,152,405



2,847,406

Net income attributable to noncontrolling interests

(5,274)



(12,254)



(45,395)



(100,384)

Net Income to Shareholders

576,812



549,178



2,107,010



2,747,022

Preferred stock dividends and redemption premiums



(18,000)



(26,109)



(36,000)

Net Income to Common Shareholders

$      576,812



$      531,178



$   2,080,901



$   2,711,022

















OTHER COMPREHENSIVE INCOME (LOSS)















Change in net unrealized losses on available-for-sale investments, net of taxes

$        22,183



$    (413,287)



$      490,350



$    (130,295)

Other, net of taxes

7,330



(9,918)



17,237



(8,459)

Total Other Comprehensive Income (Loss)

29,513



(423,205)



507,587



(138,754)

Comprehensive Income

611,599



138,227



2,659,992



2,708,652

Comprehensive income attributable to noncontrolling interests

(5,274)



(12,276)



(45,360)



(100,502)

Comprehensive Income to Shareholders

$      606,325



$      125,951



$   2,614,632



$   2,608,150

















NET INCOME PER COMMON SHARE















Basic

$          48.95



$          38.83



$        169.74



$        199.69

Diluted

$          48.75



$          38.74



$        169.22



$        199.32

 

Fourth Quarter Financial Data



Quarter Ended December 31,

(dollars in thousands)

2025



2024



% Change

Operating revenues:











Markel Insurance

$        2,448,176



$        2,278,227



7 %

Industrial

1,032,999



995,068



4 %

Financial

224,130



159,302



41 %

Consumer and Other

274,486



263,470



4 %

Corporate and eliminations

28,174



27,509



2 %

Total operating revenues

$        4,007,965



$        3,723,576



8 %













Adjusted operating income:











Markel Insurance

$           398,722



$           304,007



31 %

Industrial

79,604



107,808



(26) %

Financial

107,132



67,876



58 %

Consumer and Other

23,353



17,336



35 %

Corporate and eliminations

17,083



27,509



(38) %

Total adjusted operating income (1)

$           625,894



$           524,536



19 %





(1)

See "Non-GAAP Financial Measures" for additional information on this non-GAAP measure.

 

Markel Insurance Segment



Quarter Ended December 31,

(dollars in thousands)

2025



2024



% Change

Gross premium volume:











Underwriting

$    2,321,068



$     2,253,038



3 %

Fronting

$         16,445



$          89,612



(82) %













Operating revenues:











Earned premiums

$    2,193,514



$     2,044,294



7 %

Net investment income

232,877



214,558



9 %

Services and other revenues

21,785



19,375



12 %

Operating revenues

$    2,448,176



$     2,278,227



7 %













Adjusted operating income:











Underwriting profit

$       156,830



$          83,726



87 %

Net investment income

232,877



214,558



9 %

Services and other income

9,015



5,723



58 %

Adjusted operating income

$       398,722



$        304,007



31 %













Net investment gains

$       230,924



$        147,253



57 %













Combined ratio

92.9 %



95.9 %





 

Underwriting Results



Quarter Ended December 31,

(dollars in thousands)

2025



2024



% Change

Underwriting gross premium volume

$       2,321,068



$       2,253,038



3 %

Net written premiums

$       1,839,079



$       1,733,648



6 %

Earned premiums

$       2,193,514



$       2,044,294



7 %

Underwriting profit

$          156,830



$            83,726



87 %













Underwriting Ratios (1)









Point Change

Loss ratio











Current accident year loss ratio

61.9 %



64.1 %



(2.2)

Prior accident years loss ratio

(5.8) %



(5.5) %



(0.3)

Loss ratio

56.1 %



58.7 %



(2.6)

Expense ratio

36.7 %



37.2 %



(0.5)

Combined ratio

92.9 %



95.9 %



(3.0)













Current accident year loss ratio catastrophe impact (2)

0.2 %



0.4 %



(0.2)













Current accident year loss ratio, excluding catastrophe impact (3)

61.7 %



63.7 %



(2.0)

Combined ratio, excluding current accident year catastrophe impact (3)

92.6 %



95.5 %



(2.9)





(1)

Amounts may not reconcile due to rounding.

(2)

The point impact of catastrophes is calculated as the associated net losses and loss adjustment expenses divided by total earned premiums.

(3)

This metric is a non-GAAP financial measure. See "Non-GAAP Financial Measures" for additional details.

 

Industrial Segment



Quarter Ended December 31,

(dollars in thousands)

2025



2024



% Change

Operating revenues

$        1,032,999



$           995,068



4 %

Adjusted operating income

$             79,604



$           107,808



(26) %

 

Financial Segment



Quarter Ended December 31,

(dollars in thousands)

2025



2024



% Change

Operating revenues

$           224,130



$           159,302



41 %

Adjusted operating income

$           107,132



$             67,876



58 %

 

Consumer and Other Segment



Quarter Ended December 31,

(dollars in thousands)

2025



2024



% Change

Operating revenues

$           274,486



$           263,470



4 %

Adjusted operating income

$             23,353



$             17,336



35 %

 

Corporate



Quarter Ended December 31,

(dollars in thousands)

2025



2024

Net investment income

$             26,588



$             32,011

Other revenues

13,524



7,922

Operating revenues

40,112



39,933

Operating expenses (1)

(11,091)



Corporate adjusted operating income

$             29,021



$             39,933

Markel Group consolidating eliminations

(11,938)



(12,424)

Corporate and eliminations adjusted operating income

$             17,083



$             27,509





(1)

Prior to the third quarter of 2025, corporate expenses were fully allocated to our segments.

 

Consolidated Key Financial Metrics

(dollars in millions, except per share data)

2025



2024



2023



2022



2021

Operating Performance



















Operating revenues

$  15,513



$  14,814



$  14,280



$  13,271



$  10,868

Operating cash flows

2,761



2,594



2,787



2,709



2,274





















Operating income (loss)

3,195



3,713



2,929



(93)



3,242

Less: Net investment gains (losses)

1,076



1,807



1,524



(1,596)



1,979

Add: Amortization and impairment

185



181



181



259



161

Adjusted operating income (1)

2,304



2,087



1,585



1,761



1,424





















Financial Position (at year end)



















Equity securities

$  13,004



$  11,785



$     9,578



$     7,672



$     9,024

Invested assets

37,439



34,247



30,854



27,420



28,292

Insurance float (2)

18,827



17,519



16,733



14,947



13,543

Total assets

68,905



61,898



55,046



49,791



48,477

Shareholders' equity

18,598



16,916



14,984



13,151



14,700

Senior long-term debt and other debt

4,304



4,330



3,780



4,104



4,361

Debt to capital ratio

19 %



20 %



20 %



24 %



23 %





















Per Share Data



















Common shares outstanding (at year end, in thousands)

12,590



12,790



13,132



13,423



13,632

5-Year CAGR in closing stock price

16 %



9 %



6 %



3 %



6 %

5-Year CAGR in intrinsic value per share (3)

15 %



17 %



19 %



12 %



9 %

Invested assets per share (at year end)

$    2,974



$     2,678



$     2,350



$     2,043



$     2,075

Diluted net income (loss) per share

169



199



147



(24)



176

Operating income (loss) per share

253



290



223



(7)



238

Adjusted operating income per share (1)

182



163



121



131



104





(1)

Consolidated adjusted operating income and adjusted operating income per share are non-GAAP financial measures. See "Non-GAAP Financial Measures" for additional information on these metrics.

(2)

Insurance float, or net policyholder funds, is a subset of our invested assets and is comprised of unpaid losses and loss adjustment expenses, unearned premiums, payables to insurance and reinsurance companies, and life and annuity benefits, net of premium receivables, reinsurance recoverables, prepaid reinsurance premiums, and deferred policy acquisition costs.

(3)

See "Growth in Intrinsic Value per Share" for additional information on this metric.

 

Segment Key Financial Metrics

(dollars in millions)

2025



2024



2023



2022



2021

Markel Insurance



















Operating revenues

$       9,353



$        8,983



$        8,688



$        7,804



$        6,736

Adjusted operating income (1)

$       1,379



$        1,184



$           747



$        1,008



$           964

Combined ratio

95 %



95 %



99 %



92 %



90 %

Return on equity (2)

14 %



18 %



16 %



(3) %



20 %

5-Year average annual return on equity (2)

13 %



12 %













Total investment return (3)

7 %



10 %



9 %



(4) %



8 %

Total equity

$     12,923



$     11,516



$        9,968



$        8,490



$        8,872





















Industrial



















Operating revenues

$       3,928



$        3,780



$        3,729



$        3,400



$        2,379

Revenue growth

4 %



1 %



10 %



43 %



52 %

Organic revenue growth (4)

2 %



0 %



8 %



18 %



21 %

Adjusted operating income (1)

$          343



$           365



$           378



$           286



$           169

Tangible capital (5)

$       1,475



$        1,437



$        1,417



$        1,315



$        1,023

Total capital (5)

$       2,772



$        2,771



$        2,657



$        2,604



$        2,297





















Financial



















Operating revenues

$          737



$           593



$           553



$           718



$           495

Revenue growth

24 %



7 %



(23) %



45 %



4 %

Organic revenue growth (4)

17 %



8 %



21 %



19 %



4 %

Adjusted operating income (1)

$          327



$           262



$           260



$           355



$           134

Tangible capital (5)

$       1,119



$           950



$           936



$           825



$           838

Total capital (5)

$       2,012



$        1,901



$        1,946



$        1,899



$        2,187





















Consumer and Other



















Operating revenues

$       1,383



$        1,327



$        1,247



$        1,349



$        1,250

Revenue growth

4 %



6 %



(8) %



8 %



3 %

Organic revenue growth (4)

1 %



2 %



(8) %



8 %



9 %

Adjusted operating income (1)

$          175



$           145



$           136



$           113



$           149

Tangible capital (5)

$          657



$           649



$           691



$           680



$           602

Total capital (5)

$       1,423



$        1,162



$        1,227



$        1,245



$        1,193





(1)

Adjusted operating income represents the segment profitability metric for each of our reportable segments. This metric excludes net investment gains and losses, amortization of acquired intangible assets, and impairment of goodwill and intangible assets, which are not considered when evaluating segment profitability.

(2)

Markel Insurance return on equity includes adjusted operating income and net investment gains and losses attributed to investments held by Markel Insurance, which are not included in segment profit. See "Markel Insurance Return on Equity" for additional information on this metric. Markel Insurance 5-year average annual return on equity is presented beginning in 2024 due to the impracticality of calculating return on equity prior to 2020 for the newly defined Markel Insurance business.

(3)

Markel Insurance total investment return reflects net investment income and net investment gains and losses attributed to investments held by Markel Insurance as a percentage of monthly average invested assets.

(4)

Organic revenue growth is a non-GAAP financial measure. See "Non-GAAP Financial Measures" for additional information on this metric.

(5)

Total capital is comprised of total equity, redeemable noncontrolling interests, debt, and obligations for finance leases. Tangible capital represents total capital less goodwill and intangible assets, net of deferred taxes.

Growth in Intrinsic Value per Share

As a diverse holding company, we use growth in intrinsic value as a measure to help us evaluate the value created by our businesses over five-year periods of time. While intrinsic value does not represent a precise valuation of our business, we believe growth in intrinsic value, considered among an array of other qualitative and quantitative factors, offers a useful tool to investors and management in understanding long-term value creation trends. A straightforward methodology can be used to measure intrinsic value growth using data from our financial statements.

First, we take an adjusted earnings metric and apply a consistent multiple to arrive at an earnings valuation. We exclude certain non-cash items from our adjusted earnings metric, such as amortization, as well as income attributed to our public equity portfolio and income from our cash and short-term investments, which are valued separately in our calculation. Using a three-year average of earnings in our calculation helps mitigate the impact of cyclicality and non-recurring items in the earnings valuation.

We consider a range of multiples in our earnings valuation calculation that reflects the diversity of our sources of cash flows, with 12x as the midpoint. Regardless of the multiple used, we believe using a consistent multiple for each year in the calculation is important when assessing the five-year compound annual growth rate in intrinsic value per share.

Second, we add certain items from our balance sheet that are not included in the earnings valuation. The balance sheet component of the valuation consists of adding cash, short term investments, and equity securities, then subtracting debt, preferred stock, and noncontrolling interests.

The sum of the earnings and balance sheet valuations divided by the number of shares outstanding represents our estimate of intrinsic value per share from which to calculate growth.

Our simplified intrinsic value growth calculation may differ from calculations that others may perform, and our stock price growth may vary significantly from our intrinsic value growth calculation. We believe that the key with any calculation is consistently applying a methodology to measure the compound annual growth in intrinsic value per share over five-year periods, which is aligned with our long-term aim of relentlessly compounding shareholder capital.



Year Ended December 31, 2025

8x Multiple



12x Multiple



16x Multiple

5-Year CAGR in intrinsic value per share

14.5 %



15.2 %



15.7 %

The following table shows the calculation of adjusted earnings used for our earnings valuation.

(dollars in thousands)

Year Ended December 31,

2025



2024



2023



2022



2021



2020



2019



2018

Operating income (loss)

$ 3,194,852



$ 3,712,562



$ 2,928,828



$    (93,336)



$ 3,241,505



$ 1,273,884



$ 2,477,346



$     39,759

Add: Amortization and impairment

185,007



181,472



180,614



258,778



160,539



159,315



148,638



315,128

Less: Net investment gains (losses)

1,076,081



1,807,219



1,524,054



(1,595,733)



1,978,534



617,979



1,601,722



(437,596)

Adjusted operating income

$ 2,303,778



$ 2,086,815



$ 1,585,388



$ 1,761,175



$ 1,423,510



$   815,220



$ 1,024,262



$   792,483

Less: Dividends on equity securities

156,169



142,367



116,911



107,213



98,099



89,303



100,222



90,840

Less: Interest on cash and short-term investments

228,120



286,063



251,821



62,383



2,954



14,321



50,425



48,765

Adjusted earnings

$ 1,919,489



$ 1,658,385



$ 1,216,656



$ 1,591,579



$ 1,322,457



$   711,596



$   873,615



$   652,878

































Adjusted earnings - 3-year average

$ 1,598,177



$ 1,488,873



$ 1,376,897



$ 1,208,544



$    969,223



$   746,030









The following table shows the components of our balance sheet valuation and common shares outstanding.

(in thousands)

December 31,

2025



2024



2023



2022



2021



2020

Equity securities

$   13,004,312



$   11,784,521



$     9,577,871



$     7,671,912



$     9,023,927



$     6,994,110

Short-term investments and cash and cash equivalents

5,998,367



6,217,577



6,318,442



6,806,694



5,778,478



6,375,835

Senior long-term debt and other debt

(4,303,811)



(4,330,341)



(3,779,796)



(4,103,629)



(4,361,266)



(3,484,023)

Preferred stock



(591,891)



(591,891)



(591,891)



(591,891)



(591,891)

Redeemable noncontrolling interests and noncontrolling interests

(504,433)



(553,075)



(541,965)



(585,945)



(484,238)



(260,534)

Balance sheet valuation

$   14,194,435



$   12,526,791



$   10,982,661



$     9,197,141



$     9,365,010



$     9,033,497

























Common shares outstanding

12,590



12,790



13,132



13,423



13,632



13,783

Markel Insurance Return on Equity

We believe return on equity is an important metric to evaluate the overall performance of Markel Insurance. This metric is representative of the total return generated by the business on the capital that it holds and provides a metric by which to evaluate Markel Insurance's capital efficiency.

Although we do not consider net investment gains and losses when assessing the periodic performance of our Markel Insurance segment, we believe it is important to consider the full contribution of the publicly traded equity securities held by Markel Insurance subsidiaries when evaluating the capital efficiency of the business due to the additional capital required to hold such investments.

Over the five-year period ended December 31, 2025, the average annual return on equity from Markel Insurance was 13%. The following table summarizes the calculation of return on equity for Markel Insurance.



Year Ended December 31,

(dollars in thousands)

2025



2024



2023



2022



2021

Underwriting profit

$        455,671



$        366,976



$         92,786



$       594,289



$       614,331

Net investment income

871,531



797,907



642,676



407,826



360,173

Services and other income (loss)

51,865



19,605



11,713



5,798



(10,881)

Adjusted operating income

$     1,379,067



$     1,184,488



$       747,175



$    1,007,913



$       963,623

Net investment gains (losses)

976,740



1,447,686



1,249,362



(1,203,958)



1,440,295

Interest expense (1)

(187,541)



(178,385)



(156,521)



(172,256)



(173,952)

Income tax expense (2)

(477,019)



(539,834)



(404,804)



81,026



(490,593)



$     1,691,247



$     1,913,955



$    1,435,212



$     (287,275)



$    1,739,373





















Average equity

$   12,219,695



$   10,742,094



$    9,229,143



$    8,681,108



$    8,555,403

Return on equity

14 %



18 %



16 %



(3) %



20 %

5-Year average annual return on equity

13 %



12 %

















(1)

Interest expense on our senior notes is attributed to the return on equity of Markel Insurance.

(2)

Income tax expense is based on a 22% tax rate, which is representative of our typical effective rate, however, it does not represent actual income tax expense of Markel Insurance. Income taxes are managed on a consolidated basis across Markel Group and are only attributed to Markel Insurance when assessing its return on equity.

Markel Insurance Divisional Results

The following tables present the divisional results of the Markel Insurance segment's underwriting and other insurance-related activities.



Quarter Ended December 31, 2025

(dollars in thousands)

U.S. Wholesale

and Specialty



Programs and

Solutions



International



Global

Reinsurance



Other



Markel

Insurance

Gross premium volume - underwriting

$       723,054



$       873,855



$   743,388



$   (19,263)



$            34



$   2,321,068

Gross premium volume - fronting



16,445









16,445

Gross premium volume

$       723,054



$       890,300



$   743,388



$   (19,263)



$            34



$   2,337,513

Net written premiums

$       608,752



$       590,122



$   660,450



$   (20,254)



$              9



$   1,839,079

























Earned premiums

$       647,462



$       622,854



$   679,427



$   240,598



$        3,173



$   2,193,514

Losses and loss adjustment expenses:























Current accident year - attritional

(400,482)



(437,565)



(329,784)



(173,856)



(11,761)



(1,353,448)

Current accident year - catastrophe

(942)



107



(4,500)



1





(5,334)

Prior accident years

18,215



38,670



61,433



15,023



(6,212)



127,129

Underwriting, acquisition, and insurance expenses

(217,433)



(236,073)



(273,891)



(76,277)



(1,357)



(805,031)

Underwriting profit (loss)

$         46,820



$       (12,007)



$   132,685



$       5,489



$    (16,157)



$      156,830

























Services and other revenues

$               —



$        13,988



$       7,385



$             3



$          638



$        22,014

Services and other expenses



(5,274)



(6,407)





(1,089)



(12,770)

Services and other income (loss)

$               —



$          8,714



$         978



$             3



$         (451)



$         9,244

























Current accident year loss ratio

62.0 %



70.2 %



49.2 %



72.3 %







61.9 %

Prior accident years loss ratio

(2.8) %



(6.2) %



(9.0) %



(6.2) %







(5.8) %

Loss ratio

59.2 %



64.0 %



40.2 %



66.0 %







56.1 %

Expense ratio

33.6 %



37.9 %



40.3 %



31.7 %







36.7 %

Combined ratio

92.8 %



101.9 %



80.5 %



97.7 %







92.9 %

 



Quarter Ended December 31, 2024

(dollars in thousands)

U.S. Wholesale

and Specialty



Programs and

Solutions



International



Global

Reinsurance



Other



Markel

Insurance

Gross premium volume - underwriting

$        770,534



$       861,014



$    590,765



$      32,524



$      (1,799)



$    2,253,038

Gross premium volume - fronting



89,612









89,612

Gross premium volume

$        770,534



$       950,626



$    590,765



$      32,524



$      (1,799)



$    2,342,650

Net written premiums

$        621,357



$       590,130



$    497,151



$      28,801



$      (3,791)



$    1,733,648

























Earned premiums

$        667,722



$       561,565



$    551,942



$    262,055



$        1,010



$    2,044,294

Losses and loss adjustment expenses:























Current accident year - attritional

(445,629)



(360,254)



(266,533)



(201,250)



(28,644)



(1,302,310)

Current accident year - catastrophe

(10,409)



430



3,810



(2,480)





(8,649)

Prior accident years

(87,647)



80,649



102,531



14,580



1,309



111,422

Underwriting, acquisition, and insurance expenses

(226,541)



(203,940)



(251,529)



(79,371)



350



(761,031)

Underwriting profit (loss)

$      (102,504)



$         78,450



$    140,221



$      (6,466)



$    (25,975)



$        83,726

























Services and other revenues

$                —



$         13,606



$       4,243



$            —



$         (122)



$        17,727

Services and other expenses



(1,333)



(3,063)





(9,256)



(13,652)

Services and other income (loss)

$                —



$         12,273



$       1,180



$            —



$      (9,378)



$          4,075

























Current accident year loss ratio

68.3 %



64.1 %



47.6 %



77.7 %







64.1 %

Prior accident years loss ratio

13.1 %



(14.4) %



(18.6) %



(5.6) %







(5.5) %

Loss ratio

81.4 %



49.7 %



29.0 %



72.2 %







58.7 %

Expense ratio

33.9 %



36.3 %



45.6 %



30.3 %







37.2 %

Combined ratio

115.4 %



86.0 %



74.6 %



102.5 %







95.9 %

 



Year Ended December 31, 2025

(dollars in thousands)

U.S. Wholesale

and Specialty



Programs and

Solutions



International



Global

Reinsurance



Other



Markel

Insurance

Gross premium volume - underwriting

$     3,060,929



$    3,708,179



$ 2,834,504



$ 1,046,111



$      (6,020)



$ 10,643,703

Gross premium volume - fronting



1,854,944









1,854,944

Gross premium volume

$     3,060,929



$    5,563,123



$ 2,834,504



$ 1,046,111



$      (6,020)



$ 12,498,647

Net written premiums

$     2,523,178



$    2,475,396



$ 2,459,485



$   943,686



$      (2,010)



$   8,399,735

























Earned premiums

$     2,623,318



$    2,378,265



$ 2,317,475



$ 1,070,031



$      12,234



$   8,401,323

Losses and loss adjustment expenses:























Current accident year - attritional

(1,742,412)



(1,557,973)



(1,165,087)



(798,556)



(67,155)



(5,331,183)

Current accident year - catastrophe

(19,036)



(11,781)



(29,630)



(1,449)





(61,896)

Prior accident years

130,081



155,904



229,012



(18,635)



(12,362)



484,000

Underwriting, acquisition, and insurance expenses

(882,271)



(875,021)



(957,763)



(314,511)



(7,007)



(3,036,573)

Underwriting profit (loss)

$       109,680



$        89,394



$   394,007



$   (63,120)



$    (74,290)



$      455,671

























Services and other revenues

$               —



$        50,261



$     17,214



$       6,807



$          823



$        75,105

Services and other expenses



(11,304)



(13,549)





(3,319)



(28,172)

Services and other income (loss)

$               —



$        38,957



$       3,665



$       6,807



$      (2,496)



$        46,933

























Current accident year loss ratio

67.1 %



66.0 %



51.6 %



74.8 %







64.2 %

Prior accident years loss ratio

(5.0) %



(6.6) %



(9.9) %



1.7 %







(5.8) %

Loss ratio

62.2 %



59.4 %



41.7 %



76.5 %







58.4 %

Expense ratio

33.6 %



36.8 %



41.3 %



29.4 %







36.1 %

Combined ratio

95.8 %



96.2 %



83.0 %



105.9 %







94.6 %

 



Year Ended December 31, 2024

(dollars in thousands)

U.S. Wholesale

and Specialty



Programs and

Solutions



International



Global

Reinsurance



Other



Markel

Insurance

Gross premium volume - underwriting

$     3,200,616



$    3,440,216



$ 2,482,038



$ 1,166,247



$    (29,255)



$  10,259,862

Gross premium volume - fronting



1,306,022









1,306,022

Gross premium volume

$     3,200,616



$    4,746,238



$ 2,482,038



$ 1,166,247



$    (29,255)



$  11,565,884

Net written premiums

$     2,561,336



$    2,280,620



$ 2,114,780



$ 1,055,569



$      (7,517)



$    8,004,788

























Earned premiums

$     2,783,439



$    2,195,619



$ 2,060,926



$ 1,067,468



$      23,260



$    8,130,712

Losses and loss adjustment expenses:























Current accident year - attritional

(1,887,518)



(1,371,624)



(1,088,544)



(778,503)



(135,816)



(5,262,005)

Current accident year - catastrophe

(37,309)



(19,670)



(10,190)



(3,480)





(70,649)

Prior accident years

(11,390)



144,836



367,278



(554)



(45,238)



454,932

Underwriting, acquisition, and insurance expenses

(925,798)



(773,920)



(860,746)



(313,378)



(12,172)



(2,886,014)

Underwriting profit (loss)

$        (78,576)



$       175,241



$    468,724



$    (28,447)



$  (169,966)



$      366,976

























Services and other revenues

$                —



$         33,760



$      10,531



$            —



$         (715)



$        43,576

Services and other expenses



(6,199)



(10,581)





(18,439)



(35,219)

Services and other income (loss)

$                —



$         27,561



$          (50)



$            —



$    (19,154)



$          8,357

























Current accident year loss ratio

69.2 %



63.4 %



53.3 %



73.3 %







65.6 %

Prior accident years loss ratio

0.4 %



(6.6) %



(17.8) %



0.1 %







(5.6) %

Loss ratio

69.6 %



56.8 %



35.5 %



73.3 %







60.0 %

Expense ratio

33.3 %



35.2 %



41.8 %



29.4 %







35.5 %

Combined ratio

102.8 %



92.0 %



77.3 %



102.7 %







95.5 %

Consolidating Investment Results

The following tables summarize our investing results by segment.



Quarter Ended December 31, 2025

(dollars in thousands)

Markel

Insurance



Other Reportable

Segments



Corporate



Eliminations



Total

Interest:



















Fixed maturity securities

$         154,681



$              3,102



$             1,917



$                  —



$         159,700

Short-term investments

7,448



2,461



9,298





19,207

Cash and cash equivalents, including restricted

26,470



4,751



6,053





37,274

Intercompany loans receivable

7,076





4,862



(11,938)



Dividends on equity securities

40,313





5,087





45,400

Investment expenses

(3,111)



(193)



(629)





(3,933)

Net investment income

$         232,877



$            10,121



$           26,588



$         (11,938)



$         257,648





















Net investment gains (losses)

$         230,924



$                   —



$         (18,881)



$                  —



$         212,043

 



Quarter Ended December 31, 2024

(dollars in thousands)

Markel

Insurance



Other Reportable

Segments



Corporate



Eliminations



Total

Interest:



















Fixed maturity securities

$         134,892



$              1,819



$             1,244



$                  —



$         137,955

Short-term investments

10,452



3,134



16,180





29,766

Cash and cash equivalents, including restricted

27,397



4,628



6,623





38,648

Intercompany loans receivable

7,508





4,916



(12,424)



Dividends on equity securities

37,450





3,654





41,104

Investment expenses

(3,141)



(37)



(606)





(3,784)

Net investment income

$         214,558



$              9,544



$           32,011



$         (12,424)



$         243,689





















Net investment gains (losses)

$         147,253



$                     8



$         (29,836)



$                  —



$         117,425

 



Year Ended December 31, 2025

(dollars in thousands)

Markel

Insurance



Other Reportable

Segments



Corporate



Eliminations



Total

Interest:



















Fixed maturity securities

$         590,307



$              8,369



$             5,843



$                  —



$         604,519

Short-term investments

29,123



10,486



38,257





77,866

Cash and cash equivalents, including restricted

100,250



20,207



29,797





150,254

Intercompany loans receivable

28,895





19,580



(48,475)



Dividends on equity securities

138,773





17,396





156,169

Investment expenses

(15,817)



(363)



(2,201)





(18,381)

Net investment income

$         871,531



$            38,699



$         108,672



$         (48,475)



$         970,427





















Net investment gains

$         976,740



$                   —



$           99,341



$                  —



$      1,076,081

 



Year Ended December 31, 2024

(dollars in thousands)

Markel

Insurance



Other Reportable

Segments



Corporate



Eliminations



Total

Interest:



















Fixed maturity securities

$         498,196



$              7,192



$             4,656



$                  —



$         510,044

Short-term investments

47,331



14,334



62,910





124,575

Cash and cash equivalents, including restricted

114,268



17,995



29,225





161,488

Intercompany loans receivable

27,711





19,972



(47,683)



Dividends on equity securities

125,322





17,045





142,367

Investment expenses

(14,921)



(180)



(2,877)





(17,978)

Net investment income

$         797,907



$            39,341



$         130,931



$         (47,683)



$         920,496





















Net investment gains (losses)

$      1,447,686



$               (150)



$         359,683



$                  —



$      1,807,219

Consolidated Underwriting Reconciliation

The following tables reconcile our Markel Insurance segment underwriting results to our consolidated underwriting operations. State National's underwriting results are included in our Financial segment.



Quarter Ended December 31, 2025

(dollars in thousands)

Markel Insurance



State National



Eliminations



Consolidated

Gross premium volume - underwriting

$    2,321,068



$         86,282



$                    —



$    2,407,350

Gross premium volume - fronting

16,445



931,613



(53,585)



894,473

Gross premium volume

$    2,337,513



$    1,017,895



$           (53,585)



$    3,301,823

















Earned premiums

$    2,193,514



$         85,315



$                    —



$    2,278,829

Losses and loss adjustment expenses

(1,231,653)



(51,667)





(1,283,320)

Underwriting, acquisition, and insurance expenses

(805,031)



(23,982)





(829,013)

Underwriting profit

$       156,830



$           9,666



$                    —



$       166,496

















Combined Ratio

92.9 %



88.7 %







92.7 %

 



Quarter Ended December 31, 2024

(dollars in thousands)

Markel Insurance



State National



Eliminations



Consolidated

Gross premium volume - underwriting

$     2,253,038



$          69,693



$                    —



$     2,322,731

Gross premium volume - fronting

89,612



1,017,063



(59,013)



1,047,662

Gross premium volume

$     2,342,650



$     1,086,756



$           (59,013)



$     3,370,393

















Earned premiums

$     2,044,294



$          73,284



$                    —



$     2,117,578

Losses and loss adjustment expenses

(1,199,537)



(42,278)





(1,241,815)

Underwriting, acquisition, and insurance expenses

(761,031)



(23,755)





(784,786)

Underwriting profit

$          83,726



$            7,251



$                    —



$          90,977

















Combined Ratio

95.9 %



90.1 %







95.7 %

 



Year Ended December 31, 2025

(dollars in thousands)

Markel Insurance



State National



Eliminations



Consolidated

Gross premium volume - underwriting

$  10,643,703



$       317,751



$                    —



$  10,961,454

Gross premium volume - fronting

1,854,944



3,928,671



(221,632)



5,561,983

Gross premium volume

$  12,498,647



$    4,246,422



$         (221,632)



$  16,523,437

















Earned premiums

$    8,401,323



$       314,344



$                    —



$    8,715,667

Losses and loss adjustment expenses

(4,909,079)



(170,766)





(5,079,845)

Underwriting, acquisition, and insurance expenses

(3,036,573)



(96,590)





(3,133,163)

Underwriting profit

$       455,671



$         46,988



$                    —



$       502,659

















Combined Ratio

94.6 %



85.1 %







94.2 %

 



Year Ended December 31, 2024

(dollars in thousands)

Markel Insurance



State National



Eliminations



Consolidated

Gross premium volume - underwriting

$   10,259,862



$        292,011



$                    —



$   10,551,873

Gross premium volume - fronting

1,306,022



3,781,697



(144,961)



4,942,758

Gross premium volume

$   11,565,884



$     4,073,708



$         (144,961)



$   15,494,631

















Earned premiums

$     8,130,712



$        301,700



$                    —



$     8,432,412

Losses and loss adjustment expenses

(4,877,722)



(175,027)





(5,052,749)

Underwriting, acquisition, and insurance expenses

(2,886,014)



(91,375)





(2,977,389)

Underwriting profit

$        366,976



$          35,298



$                    —



$        402,274

















Combined Ratio

95.5 %



88.3 %







95.2 %

Non-GAAP Financial Measures

Markel Group utilizes certain non-GAAP measures that we believe enhance the understanding of our performance. These measures should not be viewed as a substitute for measures determined in accordance with U.S. GAAP.

Consolidated Adjusted Operating Income and Adjusted Operating Income Per Share

Consolidated adjusted operating income and adjusted operating income per share, which exclude net investment gains and losses, amortization of acquired intangible assets, and impairment of goodwill, are non-GAAP financial measures. We believe adjusted operating income is generally an accurate representation of the operating performance of our businesses in our periodic results.

Net investment gains and losses are predominantly derived from our investments in publicly traded equity securities and include significant unrealized gains and losses from market value movements. We believe that net investment gains and losses, whether realized from sales or unrealized from market value movements, are distortive in understanding the short-term operating performance of our businesses. We do not view amortization of intangible assets and impairment of goodwill, which arise from purchase accounting for acquisitions, as ongoing costs of operating our businesses, and therefore exclude those amounts from our adjusted operating income metrics.

The following table reconciles operating income to adjusted operating income on both a consolidated and per share basis.



Year Ended December 31,

(dollars in thousands, except per share data)

2025



2024



2023



2022



2021

Operating income (loss)

$   3,194,852



$   3,712,562



$   2,928,828



$      (93,336)



$   3,241,505

Add: Amortization of acquired intangible assets

185,007



181,472



180,614



178,778



160,539

Add: Impairment of goodwill







80,000



Less: Net investment gains (losses)

1,076,081



1,807,219



1,524,054



(1,595,733)



1,978,534

Adjusted operating income

$   2,303,778



$   2,086,815



$   1,585,388



$   1,761,175



$   1,423,510





















Operating income (loss) per share

$             253



$             290



$             223



$               (7)



$             238

Add: Amortization of acquired intangible assets impact

15



14



14



13



12

Add: Impairment of goodwill impact







6



Less: Net investment gains (losses) impact

85



141



116



(119)



145

Adjusted operating income per share (1)

$             182



$             163



$             121



$             131



$             104





(1)

Amounts may not reconcile due to rounding.

Combined Ratio and Current Accident Year Loss Ratio, Excluding Current Year Catastrophe Events

We use underwriting profit or loss and the combined ratio as a basis for evaluating our underwriting performance. The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses, and underwriting acquisition and insurance expenses to earned premiums. The combined ratio is the sum of the loss ratio and the expense ratio.

When analyzing our loss ratio, we typically evaluate losses and loss adjustment expenses attributable to the current accident year separately from losses and loss adjustment expenses attributable to prior accident years. Prior accident year reserve development, which can be either favorable or unfavorable, represents changes in our estimates of losses and loss adjustment expenses related to loss events that occurred in prior years. We believe a discussion of the current accident year loss ratio that excludes prior accident year reserve development is helpful in most cases since it provides more insight into estimates of current underwriting performance and excludes changes in estimates related to prior year loss reserves.

In addition to the U.S. GAAP combined ratio, loss ratio, and expense ratio, we also evaluate our underwriting performance using measures that exclude the impacts of certain items on these ratios. We believe these adjusted measures, which are non‑GAAP measures, provide financial statement users with a better understanding of the significant factors that comprise our underwriting results and how management evaluates underwriting performance.

When analyzing our combined ratio, we exclude current accident year losses and loss adjustment expenses attributed to natural catastrophes and certain other significant, infrequent loss events. Gross and ceded losses for certain events may also result in receipt or payment of reinstatement premiums, which, if significant, may also be excluded when analyzing our combined ratio. Due to the unique characteristics of these events, there is inherent variability as to the timing and amount of the loss, which cannot be predicted in advance. We believe measures that exclude the effects of such events are meaningful to understand the underlying trends and variability in our underwriting results that may be obscured by these items.

We also analyze our current accident year loss ratio excluding losses and loss adjustment expenses attributable to catastrophes and other significant, infrequent loss events. The current accident year loss ratio excluding the impact of catastrophes and other significant, infrequent loss events is commonly referred to as an attritional loss ratio within the property and casualty insurance industry.

The components of Markel Insurance's combined ratios, including these non-GAAP measures, are included in "Markel Insurance".

Organic Revenue Growth

Organic revenue growth is a non-GAAP measure. We believe organic revenue growth is a meaningful measure as it provides growth in comparable revenues from period-to-period by adjusting for the impact of acquisitions and dispositions. For acquisitions and dispositions, the calculation of organic revenue growth excludes the revenue of the business from the two periods being compared unless our consolidated results include a full period of revenue from the business for both periods. The following table reconciles revenue growth to organic revenue growth.



Year Ended December 31,



2025



2024



2023



2022



2021

Industrial segment:



















Revenue growth

3.9 %



1.4 %



9.7 %



42.9 %



51.5 %

Impact of inorganic activity

(1.4) %



(1.3) %



(2.0) %



(25.2) %



(30.4) %

Organic revenue growth

2.5 %



0.1 %



7.7 %



17.7 %



21.1 %





















Financial segment:



















Revenue growth

24.2 %



7.3 %



(23.0) %



45.2 %



3.5 %

Impact of inorganic activity

(7.0) %



0.5 %



43.6 %



(25.8) %



— %

Organic revenue growth

17.2 %



7.8 %



20.6 %



19.4 %



3.5 %





















Consumer and Other segment:



















Revenue growth

4.2 %



6.4 %



(7.5) %



7.9 %



2.6 %

Impact of inorganic activity

(3.2) %



(4.6) %



— %



0.6 %



6.2 %

Organic revenue growth

1.0 %



1.8 %



(7.5) %



8.5 %



8.8 %

Logo - https://mma.prnewswire.com/media/2077105/Markel_Group_Logo_v1.jpg

Cision View original content:https://www.prnewswire.co.uk/news-releases/markel-group-reports-2025-financial-results-302679539.html

Back   |  Next story: Casio Announces Ambassador Partnership with Pro Skateboarder Yuto Horigome